Strategic Modelling

Value Simulator

Model AI portfolio ROI in real time using the Faster × Deeper activation framework

ESTIMATED ANNUALISED RETURN

$486.0K/ YEAR

MONTHLY SAVINGS

$40.5K

ACTIVE USERS

225

FTES FREED / MO

16.1

ACTIVE USE CASES

8

Assumptions

Adjust sliders to model scenarios in real time

FASTER — Use Case Axis

Target Use Case Count
15
Use Case Activation Rate
53%
Tasks / User / Use Case / Mo
6

DEEPER — Adoption Axis

Target User Count
450
User Adoption Rate
50%
Avg Time Saved / Task
15m

ACTIVE USE CASES

8of 15

ACTIVE USERS

225of 450

HOURS RECOVERED / MO

2,700hrs

AI TASKS / MONTH

10,800tasks

FTES FREED / MONTH

16.1FTEs

VALUE / USER / MONTH

$180

TIME FREED / USER / MO

720min

DAILY AI INTERACTIONS

514/day

PROGRAMME PENETRATION

50%

Scenario Value Comparison

ANNUALISED RETURN

Scenario Summary

Key Assumptions

Hourly cost rate$15/hr
Working days/month21
Working hours/day8
Active use cases8 of 15
Active users225 of 450
Explore Architecture